RAW data – Blueprint

RAW data – Blueprint

Founder & CEO: Anubhav Johnson
|
|— Director: Pravan Samdala
| |
| |— National Marketing & Sales Manager (1) ➝ Expands Every Quarter
| | |
| | |— Sales Executives: 2 Field, 1 WFH (Initial) ➝ Expands to 10 Field, 3 WFH per Quarter
| |
| |— Freelance Web Designers & Developers (Expands per project)
| |
| |— Freelance Content Creators & Digital Marketers (SEO, Ads, Social Media)
| |
| |— HR & Employee Management (Hiring, Training, Workforce Expansion)
| |
| |— Admin & Support Staff (Finance, Customer Support, Operations)

 

Sales Team:
|
|— Field Sales Team (Direct B2B Visits)
| |
| |— Conversion Rate: 20% per 100 leads
| |— Revenue Expectation: ₹1.5 – ₹3 Lakhs per salesperson/month
|
|— Online Sales Team (Inbound from Ads, SEO, Social Media)
| |
| |— Google Ads: ₹30,000/month ➝ Expected 500-1000 leads
| |— Social Media: Facebook, Instagram, LinkedIn, Twitter ➝ Paid & Organic Engagement
| |— SEO & Blog Articles: Driving Organic Leads & Brand Awareness

 

Marketing Strategies:
|
|— Google Ads (₹30,000/month) ➝ Target 500-1000 Leads
|— Social Media Campaigns (Daily/Weekly/Monthly Posting, Ads)
|— SEO & Content Marketing (Backlinks, Blogs, News Articles)
|— Email & WhatsApp Campaigns (Lead Nurturing)
|— Referral & Affiliate Marketing (Client Referrals & Rewards)

 

Hiring Plan:
|
|— Initial: 2 Field Sales, 1 WFH Sales
|— Q2: 10 Field Sales, 3 WFH Sales + 1 National Marketing Manager
|— Q3: 20 Field Sales, 6 WFH Sales + 2 National Marketing Managers
|— Q4: 30 Field Sales, 9 WFH Sales + 3 National Marketing Managers
|
|— Freelancers: Web Designers, Content Writers, SEO Specialists, Marketers (On-Demand Hiring)
|
|— HR Team: Manages Hiring, Onboarding, Training, and Retention Strategies

 

5️⃣ Financial Forecast (2 Years)

📊 Table Format

Quarter Revenue (₹ Lakhs) Expenditure (₹ Lakhs) Net Profit (₹ Lakhs)
Q1 10 1 9
Q2 20 2.5 17.5
Q3 35 5 30
Q4 50 7 43
Year 1 115 15.5 99.5
Year 2 250 35 215

Year 1:
|
|— Q1: Revenue ₹10L, Expenses ₹1L, Profit ₹9L
|— Q2: Revenue ₹20L, Expenses ₹2.5L, Profit ₹17.5L
|— Q3: Revenue ₹35L, Expenses ₹5L, Profit ₹30L
|— Q4: Revenue ₹50L, Expenses ₹7L, Profit ₹43L
|
|— Total Revenue (Year 1): ₹115L | Total Profit: ₹99.5L

Year 2:
|
|— Q1: Revenue ₹60L, Expenses ₹8L, Profit ₹52L
|— Q2: Revenue ₹75L, Expenses ₹10L, Profit ₹65L
|— Q3: Revenue ₹90L, Expenses ₹12L, Profit ₹78L
|— Q4: Revenue ₹100L, Expenses ₹15L, Profit ₹85L
|
|— Total Revenue (Year 2): ₹250L | Total Profit: ₹215L

 

Phase 1: India (Ye-India.com)
Phase 2: Canada (Ye-Canada.com)
Phase 3: USA (Ye-USA.com)
Phase 4: Australia (Ye-Australia.com)
Phase 5: Global Expansion (More Country-Specific Domains)
|
|— Model: Subscription-based WAAS (Website as a Service)
|— Workforce Expansion: 1 National Manager & 10+ Sales Executives per Quarter
|— Marketing Growth: 5x Ad Spend → 10x Revenue Growth

 

🎯 Key Takeaways

  • Expected Monthly Profit: ₹5-10 Lakhs
  • Expenditure Control: 10% of revenue spent on operations
  • Scalability: 10+ new salespeople added every quarter
  • Freelance & Remote Workforce: Scales with project demand
  • Global Market Entry: Through country-based WAAS domains

Comments

No comments yet. Why don’t you start the discussion?

Leave a Reply

Your email address will not be published. Required fields are marked *